4BR Home in Marana , AZ

About This Property

🔥 ASSIGNMENT – SUBJECT-TO DEAL | MARANA, AZ (NEAR TUCSON) 🔥 Assigning a Subject-To opportunity in Marana, Arizona, just minutes from Tucson. PROPERTY DETAILS • 4 bedrooms / 2 bathrooms • Approximately 1,900 sq ft • Cosmetic rehab only (paint and minor updates) • Estimated repairs: around Contact for details LOAN & DEAL NUMBERS • Loan balance: approximately Contact for details • Interest rate: 5.5% • Contact for details • $375,000 – $390,000 • Will not as a traditional long-term rental down payment FEE • Down Payment: Contact for details • Includes arrears, cash to seller, realtor commission, and transaction coordination TOTAL CAPITAL INVESTED • Down Payment: Contact for details • Estimated repairs: Contact for details • Total invested: approximately Contact for details EXIT STRATEGY PROJECTIONS MID-TERM RENTAL (MTR) • Estimated rent: Contact for details – Contact for details per month • Estimated expenses: Contact for details – Contact for details per month • Projected $400 – $800 per month • Annual Contact for details – Contact for details • Estimated cash-on-cash return: approximately 9% – 19% PAD SPLIT / ROOM-BY-ROOM • 4 rooms at $900 – Contact for details per room • Gross monthly rent: Contact for details – Contact for details • Estimated expenses: Contact for details – Contact for details • Projected $600 – Contact for details per month • Annual Contact for details – Contact for details • Estimated cash-on-cash return: approximately 14% – 28% WRAP / CREATIVE FINANCE EXIT • Potential wrap price: $385,000 – $395,000 • Down payment potential: Contact for details – Contact for details+ • Monthly spread potential: $300 – $600+ • Long-term appreciation and principal paydown Sub-6% debt, cosmetic rehab only, strong demand near Tucson, and multiple creative exit strategies. DM me for photos, details, and access. Serious investors only.

Features & Highlights